Income Statement - Standalone

Standalone Consolidated

(Rs. In Cr.)

Particulars	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR	AR	AR	AR	AR
FaceValue	2.00	2.00	2.00	2.00	2.00


INCOME
Revenue From Operations [Net]	7637.86	6903.81	5779.28	4773.72	4542.49
Other Operating Revenues	4.86	2.55	50.63	28.07	20.31
Total Operating Revenues	7642.72	6906.37	5829.91	4801.78	4562.80

Other Income	10.70	8.11	24.74	25.08	24.20
Total Revenue	7653.42	6914.47	5854.65	4826.86	4587.00

EXPENSES
Operating And Direct Expenses	0.00	81.12	50.55	25.43	26.02
Employee Benefit Expenses	1268.27	1170.84	1022.17	1002.57	808.38
Finance Costs	3028.35	2376.13	1828.12	1498.41	1391.80
Provisions And Contingencies	535.25	263.04	108.40	45.06	80.70
Depreciation And Amortisation Expenses	229.81	201.34	187.83	162.62	157.46
Other Expenses	552.52	446.19	435.95	386.44	372.86
Total Expenses	5614.20	4538.64	3633.02	3120.53	2837.22

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	2039.22	2375.83	2221.63	1706.33	1749.78

Exceptional Items	0.00	19.78	0.00	0.00	0.00
Profit/Loss Before Tax	2039.22	2395.61	2221.63	1706.33	1749.78

Tax Expenses-Continued Operations
Current Tax	514.57	612.97	572.76	454.49	420.01
Deferred Tax	0.00	-0.63	-8.91	-14.42	25.23
Total Tax Expenses	514.57	612.34	563.85	440.07	445.24
Profit/Loss After Tax And Before ExtraOrdinary Items	1524.65	1783.27	1657.78	1266.26	1304.54

Profit/Loss From Continuing Operations	1524.65	1783.27	1657.78	1266.26	1304.54

Profit/Loss For The Period	1524.65	1783.27	1657.78	1266.26	1304.54

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	17.99	21.07	19.59	14.96	15.41
Diluted EPS (Rs.)	17.98	21.07	19.59	14.96	15.41

DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	0.00	338.57	279.32	253.92	253.91
Equity Dividend Rate (%)	100.00	225.00	165.00	150.00	150.00