Income Statement - Standalone

Standalone Consolidated

(Rs. In Cr.)

Particulars	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	2.00	2.00	2.00	2.00	2.00


INCOME
Revenue From Operations [Net]	6903.81	5779.28	4773.72	4542.49	5147.13
Other Operating Revenues	2.55	50.63	28.07	20.31	25.14
Total Operating Revenues	6906.37	5829.91	4801.78	4562.80	5172.26

Other Income	8.11	24.74	25.08	24.20	21.25
Total Revenue	6914.47	5854.65	4826.86	4587.00	5193.52

EXPENSES
Operating And Direct Expenses	81.12	50.55	25.43	26.02	20.18
Employee Benefit Expenses	1170.84	1022.17	1002.57	808.38	624.66
Finance Costs	2376.13	1828.12	1498.41	1391.80	1719.98
Provisions And Contingencies	263.04	108.40	45.06	80.70	129.92
Depreciation And Amortisation Expenses	201.34	187.83	162.62	157.46	155.67
Other Expenses	446.19	435.95	386.44	372.86	273.55
Total Expenses	4538.64	3633.02	3120.53	2837.22	2923.96

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	2375.83	2221.63	1706.33	1749.78	2269.55

Exceptional Items	19.78	0.00	0.00	0.00	0.00
Profit/Loss Before Tax	2395.61	2221.63	1706.33	1749.78	2269.55

Tax Expenses-Continued Operations
Current Tax	612.97	572.76	454.49	420.01	605.33
Deferred Tax	-0.63	-8.91	-14.42	25.23	-28.70
Tax For Earlier Years	0.00	0.00	0.00	0.00	-5.00
Total Tax Expenses	612.34	563.85	440.07	445.24	571.63
Profit/Loss After Tax And Before ExtraOrdinary Items	1783.27	1657.78	1266.26	1304.54	1697.92

Profit/Loss From Continuing Operations	1783.27	1657.78	1266.26	1304.54	1697.92

Profit/Loss For The Period	1783.27	1657.78	1266.26	1304.54	1697.92

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	21.07	19.59	14.96	15.41	20.08
Diluted EPS (Rs.)	21.07	19.59	14.96	15.41	20.08

DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	338.57	279.32	253.92	253.91	105.77
Equity Dividend Rate (%)	225.00	165.00	150.00	150.00	100.00